115,000 DWT Aframax Dual-Fuel LNG Crude Oil Tanker 8-Year Time Charter Yield Calculator 2026

Underwrite 115,000 DWT Aframax LR2 crude/product tankers equipped with high-pressure LNG dual-fuel propulsion on 8-year major oil company charters ($46,000/day TCE) and cash dividend yields.

Underwriting Assumptions

8-Year Fixed Time Charter Rate ($/day)

Vessel Technical Management & Crew ($/day)

Newbuild LNG-Dual Tanker Capex ($M)

Senior Maritime Loan Financing (%)

Ship Mortgage Interest Rate (%)

Projected Economics

Annual Operating EBITDA

Net Annual Distributable Cash Flow

Net Cash-on-Cash Dividend Yield