174,000 m³ Ammonia-Ready ME-GA LNG Carrier 12-Year Charter Yield Calculator 2026

Underwrite 174,000 m³ ammonia-ready ME-GA two-stroke LNG vessels with sub-cooler reliquefaction on 12-year fixed charters ($65,000/day TCE) and cash dividend yields.

Underwriting Assumptions

12-Year Fixed Time Charter Rate ($/day TCE)

Technical Crew, Spares & Hull Insurance ($/day)

Newbuild LNG Vessel Acquisition ($M)

Senior Maritime Loan Financing (%)

Syndicated Debt Interest Rate (%)

Projected Economics

Annual Operating EBITDA

Net Annual Distributable Cash Flow

Net Cash-on-Cash Dividend Yield