175,000 DWT Capesize Dual-Fuel LNG Ore Carrier 10-Year Charter Yield Calculator 2026

Underwrite 175,000 DWT Capesize Newcastle-route iron ore carriers with LNG dual-fuel propulsion on 10-year major miner contracts ($32,000/day TCE) and cash dividend yields.

Underwriting Assumptions

10-Year Fixed Time Charter Rate ($/day TCE)

Technical Crew, Spares & Hull Insurance ($/day)

Capesize Vessel Acquisition Capex ($M)

Senior Maritime Loan Financing (%)

Ship Mortgage Interest Rate (%)

Projected Economics

Annual Operating EBITDA

Net Annual Distributable Cash Flow

Net Cash-on-Cash Dividend Yield