15,000 TEU Dual-Fuel Green Methanol Ultra-Large Container Ship 12-Year Charter Yield Calculator 2026

Underwrite 15,000 TEU dual-fuel green methanol container vessels on 12-year fixed time charters ($74,000/day TCE), IMO carbon tax compliance, and cash dividend yields.

Underwriting Assumptions

12-Year Fixed Time Charter Rate ($/day)

Manning, Spares & Hull Insurance ($/day)

Newbuild Methanol-Dual Container Vessel ($M)

Maritime Mortgage Debt Financing (%)

Senior Ship Debt Interest Rate (%)

Projected Economics

Annual Operating EBITDA

Net Annual Distributable Cash Flow

Net Cash-on-Cash Dividend Yield