Hyperscale Data Center Ground Lease Solver

Underwrite acquiring fee-simple land beneath mission-critical AI data centers with 50-year non-cancellable NNN leases where the tenant invests $500M+ in building improvements.

Ground Leases & Monthly Rent

Data Center Campus Ground Acreage (Acres)

Monthly Ground Rent ($ / acre / mo - e.g. $2,250)

Total Investor Land Purchase Equity ($ USD)

Annual Cash & Net Dividend Yield

Annual Gross Hyperscale Ground Rent Billings

$1,080,000 / yr

Net Cash Distributed to Investors (Post-Admin)

+$1,036,800 / yr (9.02% Cash Yield)

Tenant Infrastructure Capital Subordination

Fee Simple Land Senior to $450M Hyperscale Facility