Real Estate Preferred Equity & Waterfall Solver

Underwrite multifamily & industrial mezzanine preferred equity positions, contractual payment priority over common sponsor equity, and high quarterly cash yields.

Preferred Equity Investment & Hurdle

Preferred Equity Capital Invested ($ USD)

Contractual Preferred Return Hurdle (% - e.g. 12.0%)

Project Hold Duration (Years)

Quarterly Cash Yield & Total Proceeds

Quarterly Preferred Cash Distribution

$3,000 / quarter

Annual Preferred Cash Income

+$12,000 / yr (12.0% Yield)

Total Capital Returned at Project Exit

$148,000 Total ($48k Profit)